Revenue:
Ministry of Community & Social Services & Ministry of Children & Youth Services | $5,812,817 |
Ministry of Children & Youth Services | $2,086,912 |
Ministry of Advanced Education & Skills Development | $6,126,004 |
Service Canada | $135,042 |
Regional Municipality of Waterloo | $2,939,412 |
Ministry of Health & Long Term Care | $1,280,166 |
Ministry of the Attorney General | $337,755 |
Seniors' Services | $7,285,871 |
Lutherwood Child & Family Foundation | $1,056,010 |
Fee for Service | $1,687,346 |
Amortization of Deferred Contributions | $489,283 |
Miscellaneous | $568,644 |
Luther Village on the Park (managed by Lutherwood) | $3,144,476* |
Total Revenue | $32,949,737 |
Expenditures:
Salaries & Benefits | $17,376,344 |
Cost of goods/services | $492,668 |
Participant Costs | $2,684,780 |
Travel | $148,471 |
Staff Development | $187,031 |
Building Occupancy | $2,065,550 |
Purchased Services | $1,990,940 |
Program Expenses | $1,370,663 |
Professional Services | $190,830 |
Advertising & Promotion | $128,439 |
Office Expenses | $798,601 |
Interest | $831,003 |
Amortization of Capital Assets | $1,279,109 |
Total: | $29,544,429 |
Luther Village on the Park (managed by Lutherwood) | $3,146,277 * |
Total Expenses: | $32,690,706 |
Net Operating Results 2016/17 | $259,031 |